Enter the building
Use 2, 3, or 4 residential units. This screen is not a commercial model.
One screen for a duplex, triplex, or fourplex. Buyers get a plain-language path. Realtors get the same math in a shorter view they can save on this browser or share. No account.
Residential 2 to 4 units
A duplex, triplex, or fourplex only. Not a commercial building. The buyer path and the realtor view use one calculation.
Start with the building you would actually buy. Two, three, or four residential units.
Results
Cash flow is what is left after operating costs, the capital reserve, principal and interest, and mortgage insurance. NOI and the cap rate stop before the reserve and the loan. This is an estimate from the figures on this page, not a promise the building will perform.
Shared operating costs, the capital reserve, and the loan payment are split equally across every unit, including an owner unit that brings in no rent. Vacancy follows that unit's own rent. Other income is split evenly because it belongs to the building. This split is for comparison. It is not the bill a tenant pays.
| Unit | Rent | After its share |
|---|---|---|
| 1 rental | $1,600 | $233 |
| 2 rental | $1,500 | $139 |
| 3 rental | $1,400 | $45.41 |
Cash invested $123,600. Note $360,000. Principal and interest $2,395 a month. Mortgage insurance $0 a month.
Use it on a residential duplex, triplex, or fourplex before you treat a single rent figure as the building. The buyer view walks the building, the income, the costs, the loan, and the decision in plain language. The realtor view keeps every input and shows a shorter result the agent can save on this browser, copy as a link, or print to PDF. Switching views does not change the math.
The rental NOI and DSCR calculator is the single-rent companion. This page adds the unit split, the capital reserve as its own layer, and an owner-occupant loan screen.
Gross income is unit rent plus other income such as laundry or parking. Vacancy, maintenance, and property management are percents of gross unit rents, not of other income. Operating expenses are taxes, insurance, optional HOA, maintenance, and management. NOI is effective gross income minus those operating expenses. Cap rate is NOI divided by the purchase price.
The capital reserve defaults to 1 percent of the purchase price per year and is subtracted after NOI. Principal and interest, plus mortgage insurance, come off after that. Cash flow is the bottom line. Operations DSCR is NOI divided by principal and interest. Cash DSCR uses NOI after the reserve, divided by principal and interest plus mortgage insurance. Points are part of cash invested. A zero loan shows debt coverage as not applicable instead of dividing by zero.
The FHA scenario sets 3.5 percent down and finances a 1.75 percent upfront mortgage insurance premium into the note. Annual mortgage insurance follows Mortgagee Letter 2023-05. The table threshold used here is the 2026 one-unit baseline conforming loan limit of $832,750 published by FHFA on November 25, 2025. Handbook 4000.1 requires at least one borrower to occupy within 60 days and intend to continue occupancy for at least one year. A decision credit score under 580 changes the minimum required investment. This page does not know the credit score.
For a three- or four-unit FHA file, the self-sufficiency test compares the full monthly housing payment with net rent. Handbook 4000.1 uses the appraiser's fair market rent from all units, including the unit the borrower will occupy, minus the greater of the appraiser's vacancy and maintenance estimate or 25 percent. This screen uses the market rent you type for your unit. If you set the haircut under 25 percent, the result is marked as your override.
Counted qualifying rent is different. Handbook 4000.1 says subject-property rental income is added to income and may not reduce the mortgage payment. With limited rental history, the mortgagee uses 75 percent of the lesser of appraiser fair market rent or the lease. Freddie Mac's seller guide uses 75 percent of the gross rent from the units the borrower will not occupy, and adds that net rental income to stable monthly income while the housing expense is calculated without it. This screen adds your stated income to the counted percent of the other units only, then compares the full housing payment and your other monthly debts. It does not have the appraisal or the lease.
Fannie Mae's Eligibility Matrix dated August 5, 2026 shows 95 percent loan-to-value for a 2 to 4 unit principal residence purchase under Desktop Underwriter. Manual underwriting and high-balance loans are lower. Freddie Mac's published maximum LTV chart shows 95 percent for an Accept mortgage on a 2 to 4 unit primary residence, 85 percent manual or super conforming on a 2-unit primary, and 80 percent manual or super conforming on a 3- or 4-unit primary. A 2 to 4 unit investment purchase is 75 percent on both charts. The conventional button on this page only sets a 5 percent down payment and a 0.50 percent mortgage insurance allowance so you can see the cash. That allowance is not an insurer quote. None of these buttons is an eligibility finding.
Reviewed November 8, 2026. Program rules change, and lenders add overlays. The figures on this page are a screen, not a loan approval.
NOI = effective gross income - operating expenses; cash flow = NOI - capex reserve - principal and interest - mortgage insuranceNOI and the cap rate stop before the capital reserve, principal and interest, and mortgage insurance. Cash flow subtracts those layers afterward. Counted qualifying rent is not the same figure as cash collected.
Use 2, 3, or 4 residential units. This screen is not a commercial model.
Read NOI and cap rate before the reserve and the loan. Then read cash flow.
Green, yellow, and red follow published manual benchmarks. They are not a loan approval.
For a deeper explanation, read Rental operating expenses and NOI.
No. NOI is effective gross income minus operating expenses. The capital reserve, principal and interest, and mortgage insurance are later layers. The cap rate uses NOI and the purchase price.
Cash flow uses zero rent for that unit, and the building expenses stay in. Counted qualifying rent is a percent of the other units only. The FHA self-sufficiency screen, when you turn it on, uses market rent for every unit, including yours.
No. Green means the housing ratio is at or under 31 percent and the back-end ratio is at or under 43 percent on the income and debts you typed. Handbook 4000.1 uses those manual benchmarks when no compensating factor is required. A lender can still decline.
The specified stress is vacancy 10 percent, maintenance 12 percent, and rents 5 percent lower. If you already used a higher vacancy or maintenance figure, the stressed column keeps yours so the result does not look safer than the base case.
No. The calculator runs in the browser. A realtor can save a named scenario in this browser only, copy a client link, or use the browser to save a PDF. Rehabfolio does not receive the scenario.
Start free. No card required. AI outputs remain drafts until you approve them.